Bayswater Subdivision in Agus Road, Marigondon, Lapulapu, City, Cebu

BAYSWATER is located in Agus Road, Marigondon, Lapu-lapu City, Cebu. Moments away from newly constructed Gaisano Grand Mall and soon to open Cebu University. The subdivision is close to Mactan’s prime Hospital and 15 minutes away from the International Airport. The Islands 5-star luxury resorts are also only a stones throw away.

Bayswater is located in Agus Road, Marigondon, Lapu-lapu City, Cebu. Moments away from newly constructed Gaisano Grand Mall and soon to open Cebu University. The subdivision is close to Mactan’s prime Hospital and 15 minutes away from the International Airport. The Islands 5-star luxury resorts are also only a stones throw away.

Bayswater is more than a home. It is a self-contained community located in the booming Island of Mactan, in the beautiful & peaceful province of Cebu, designed for better living and experience to all its residents.

GUMAMELA MODEL

– Price List of remaining units (Rent to Own/Bank Financing)

– Price List of remaining units (In House Financing)

– Sample rent to own computation for Gumamela Block 33 Lot 10

– Sample rent to own computation for Adelfa Block 52 Lot 5

Note: Block 52 Lot 5 is a model house (furnitures and appliances not included)

RENT TO OWN SAMPLE COMPUTATION

GUMAMELA UNIT DETAILS / Townhouse 

• 2-Storey Townhouse
• 2 bedrooms
• 2 toilet & bath
• Living, Dining, Kitchen
• Complete with partitions and tiles
• Deluxe ceramic floor tiles for kitchen, living room and dining room
• Tiled floor staircase and steel railing

Floor Area:     40 sq. meter
Lot Area:         60.56 sq. meter
Total Contract Price:            2,013,000.00

SAMPLE COMPUTATION:  / With Down Payment Scheme:

Total Contract Price: P 2,013,000.00
20% Dowpayment          P   402,600.00
Less: Reservation Fee           20,000.00
Net Downpayment          P   382,600.00 – Payable 12 months – P 31,883.33/mo.

80% Balance P 1,610,400.00 – Loanable to Bank
Estimated Monthly Amortization:
     15 years to pay – P 17,801.34/mo.
     20 years to pay – P 16,077.91/mo.

PAYMENT OPTIONS: / IN-HOUSE FINANCING, BANK FINANCING, PAGIBIG FINANCING

THIS UNIT IS SOLD OUT!

Photo inside House

Floor Plan

MAGNOLIA MODEL

MAGNOLIA UNIT DETAILS / Duplex ( This Model is Sold Out )

Bank Financing

• 2-Storey Duplexl
• 3 Bedrooms
• 2 Toilet & Bath
• Living, Dining, Kitchen
• Service area
• Car garage

a.) MAGNOLIA REGULAR

 Lot Area       :  64 sq.m.
Floor Area    :  84.56 sq.m.
Total Contract Price:  P  2,893,000.00
Loanable Amount :          2,314,400.00

Equity :  

8% Disc. On Full Equity Payable in 30 days :   523,352.00
5% Disc. On Equity Payable up to 6 months :     88,803.33
Equity Payable up to 12 months @ 0% interest. ;  45,716.67

Estimated Balance Payable

7 years   =   39,022.33
10 years =  31,229.36
15 years =  25,583.35
20 years =  23,106.51

b.) MAGNOLI A ( Perimeter ) GARDEN

Lot Area:       80 sq. m.
Floor Area:  84.56 sq. m.
Total Contract Price:    3,201,000.00
Loanable Amount :   2,560,800.00

Equity

8% Disc. On Full Equity Payable in 30 Days :   582,264.00
5% Disc. On Equity Payable Up to 6 Months :     98,790.00
Equity Payable up to 12 months @ 0% interest : 50,850.00

Estimated balance Payable

7 years   =   43,176.80
10 years  =  34,554.15
15 years  =  28,307.06
20 years  =  25,566.52

c.) MAGNOLIA1 GARDEN

Lot Area:         97 sq. m.
Floor Area:    84.56
Total Contract Price:     3,410,000.00
Loanable Amount :   2,728,000.00

Equity

8% Disc. On Full Equity Payable In 30 Days :   622,240.00
5% Disc. On Equity Payable Up to 6 Months :   105,566.67
Equity Payable up to 12 months @ 0% interest : 54,333.00

Estimated Balance Payable

7 years   =   45,995.91
10 years  =   36,810.27
15 years   =   30,153.28
20 years   =   27,235.81

Photo inside House

Floor Plan

SAMPAGUITA MODEL

SAMPAGUITA UNIT DETAILS

• 2 Storey, Duplex House
• 4 bedrooms
• 3 toilet & bath
• Living, Dining, Kitchen
• Service area
• Car garage
• Complete with partitions and tiles
• Deluxe ceramic floor tiles for kitchen, living room and dining room
• Tiled floor staircase and steel railing

Regular Lot Area:  81 Sq. m.
Floor Area : 118.70 Sq. m
Total Contract Price:  P 4,575,000.00
Reservation Fee :  P  40,000.00

SAMPLE BANK COMPUTATION:

Total Contract Price:   P 4,575,000.00
Loanable Amount :          3,660,000.00

Equity  

8% Disc. On Full Equity Payable In 30 Days :   831,800.00
5% Disc. On Equity Payable Up To 6 Months :  141,333.33
Equity Payable up to 12 months @ o% interest :  72,916.67

Estimated Balance Payable 

7 years   =   61,710.05
10 years  =   49,386.21
15 years  =   40,457.60
20 years  =   36,540.71

PRICE LIST

Photo inside House:

Floor Plan

Adelfa Model

Adelfa Unit Details ( SOLD OUT )

• 3 Bedrooms
• 2 Toilets & Bath
• Fitted Kitchen
• Carport

 Lot Area :  141 sq. m ( (1517 sq. ft.) )
Floor Area :  93 sq. m ( (1000 sq. ft. )

SAMPLE COMPUTATION :

Total Contract Price :   4,955,640.00
Loanable Amount :        3,964,512.00
Reservation Fee :                 40,000.00

Equity

8%  Disc. On Full Equity Payable In 30 Days :   904,333.76
5% Disc. On Equity Payable Up To 6 Months :   153,646.93
Equity Payable up to 12 months @ 0% interest : 79,260.67

Estimated balance Payable

7 years   =   66,844.33
10 years  =   53,495.14
15 years  =   43,823.68
20 years  =   39,580.89

Photos

Floor Plan

Champaca 1

Champaca  Unit Details

Champaca Type 1

• 2  Storey
• 4  Bedrooms
• 3  Toilets & Bath
• Fitted Kitchen
• Maid’s Quarter w T&B
• Carport

 Lot Area :  150 + sq. m
(1571-3034+ sq. ft.)
Floor Area :  159.88 sq. m
(1720 sq. ft.)
Total Contract Price :   78,241,048.00
Loanable Amount :        6,474,198.40
Reservation Fee :                 20,000.00

Equity

8% Disc. On Full Equity Payable In 30 Days :   1,650,432.83
5% Disc. On Equity Payable Up To 6 Months :    279,848.19
Equity Payable up to 12 months @ 0% interest : 143,904.13

RENT TO OWN EQUITY
RTO Equity @ 10% interest :  1,818,370.56
2 Months Deposit :  259,767.22

Estimated Balance Payable

7 years   =   109,159.32
10 years  =   87,359.60
15 years  =   71,565.72
20 years  =   64,637.10

Champaca 11

Lot Area :   160.00 sq. m.
Floor Area :  162.00 sq. m.
Total Contract Price :   8,076,400.00
Loanable Amount :        6,461,120.00

Equity

8% Disc. On full Equity Payable In 30 Months :   1,499,017.60
5% Disc. Of Equity Payable Up To 6 Months     :      254,602.67
Equity Payable up to 12 months @ 0% interest :   131,273.33

Estimated balance Payable

7 years   =   108,938.81
10 years  =     87,183.12
15 years  =     71,421.16
15 years  =      64,506.53

Champaca 111

Lot Area :   160.00 sq. m.
Floor Area : 162.00 sq. m.
Total Contract Price :   8,076,400.00

PAYMENT OPTIONS: / IN-HOUSE FINANCING, BANK FINANCING, PAGIBIG FINANCING

Photos

Floor Plan

PAYMENT OPTIONS: / BANK FINANCING / IN-HOUSE FINANCING / PAGIBIG FINANCING

• Two grand and elegantly-designed entrance gates with guard house.
• Beautiful Clubhouse with sun deck and garden for events and gatherings.
• Fun & exciting lap pool for adults and kids alike.
• All-weather covered basketball court complete with modern lighting system.
• Professional-standard tennis court with perimeter fence.
• Safe and fun adventure-land playground for toddlers and children.
• A mini-mall with a 24-hour convenience store, coffee shop, gym, laundromat,
•  bakeshop, internet cafe, restaurants and more.
• Tree-lined access roads and landscaped open spaces.
• Guaranteed clean and round-the-clock water and electricity supply.
• Fully concreted road network with 10-meter wide major roads and 6 to 8-meter wide minor roads.
• Ready-to-install telephone, cable and internet lines.
• Huge and fully-covered retention pond w/ extensive and complete drainage and sewerage system.
• Spacious curbs and gutters with street lights.

Photos

BAYSWATER is located in Agus Road, Marigondon, Lapu-lapu City, Cebu. Moments away from newly constructed Gaisano Grand Mall and soon to open Cebu University. The subdivision is close to Mactan’s prime Hospital and 15 minutes away from the International Airport. The Islands 5-star luxury resorts are also only a stones throw away. 

RENT TO – OWN HOSE SCHEME

We are pleased to inform you that our RENT TO – OWN  scheme is now made easy! Here is the simplified mechanics of the RTO scheme.

1.  The “Rent To – Own’ scheme will allow the Lessee/Buyer to convert his rental into equity payments should he decide to purchase the rented property.

2.  A Lessee/buyer is required to pay an equivalent of two months rental as deposit plus the standard reservation fee upon signing of RTO reservation agreement.

3.  Execution of the RTO contract will follow after completion of all requirements.

4.  Lease period is good only for 12 months or 1 year, with the balance to be issued with post dated checks (PDC) covering the corresponding months.

5.  Lessee/Buyer may move in after the payment of the reservation fee, two months deposit and PDC for the entire one year equity period giving one month allowance to prepare the unit.

6.  All electricity and water connection shall be for the account of MSY Holdings Corporation. Lessee/Buyer will recieve a monthly billing statement and will pay promptly to our corporate or site office.

7.  No improvement shall be allowed without written approval from the management.

8.  This scheme shall take effect immediately.

TERMS PAYMENT : RENT TO – OWN Bank financing

Gumamela Unit

Total Unit Price :   2,032,960.00
Down payment :          422,560.00
Reservation Fee :         20,000.00
Balance of Down payment :   402,560.00
Net Equity Payable :      402,560.00

Initial Cash Out upon reservation

Reservation Fee :    20,000.00
2 months Deposit :  57,508.58
Monthly Payment for 12 months :   28,754.29

80% Balance payable after Downpayment

Estimated bank monthly amort for 7 yrs to pay   =   27,152.42
Estimated bank monthly amort for 10 yrs to pay  =   21,729.93
Estimated bank monthly amort for 15 yrs to pay   =   17,901.35
Estimated bank monthly amort for 20 yrs to pay   =    16,077.90

Remark / Move – in after payment of 1st equity.
Processing Fee & Misc. Exps. Incudes water connection as well as Move – in Fee

For more info & for site viewing:
Pls. Contact:    

CAROL N. CALIBO
Investment Manager
MauRealty & Brokerage
HLURB-CVRFO-A-11/17-0514

email ad:    carol_calibo16@yahoo.com
gmail:          carolina.calibo16@gmail.com

Tel:               (032)516-5441 /(032)415-3974
Sun:             +639255003410 / +639329691358
Globe:          +639176207235

Please follow and like us: