BAYSWATER TALISAY in BIASONG, TALISAY CITY. . . - Cebu Sweet Homes

Real Estate Salesperson

Carol N. CaliboCarol N. Calibo

Real Estate Sales Director
HLURB-CVRFO-A-000514-2017

Tel # (032) 516-5441

cell # (+63) 9329691358
(+63) 09176207235
(+63) 09255003410

carol_calibo16@yahoo.com
carolina.calibo16@gmail.com

Contact us now!

Related Posts

House and Lot
Condominiums
Lot Only
Memorial Garden

BAYSWATER TALISAY in BIASONG, TALISAY CITY. . .

Bayswater Magnolia model

House and Lot for Sale at BAYSWATER TALISAY located in Mohon Road Burgos St. Bargy. Pooc, Talisay City, Cebu. . . 

Accessible to Malls, Schools, Hospitals, Churches Terminals, and other necessary establishments.

Few minutes from SRP, Malls, Schools, Church, Hospital, Beaches.

Bayswater  Talisay is the second project of MSY HOLDINGS, with a total of 494 Units with 5 Models to choose. *Price Starts at P 2.5M Up

Bayswater’s world class facilities and amenities like Basketball Court, Clubhouse, Swimming Pool, Parks and Playgrounds will enrich and enlighten your lifestyle. Bayswater, Talisay is also safe and secure with high perimeter fence and round the clock security, so you can relax, enjoy and be feel comfortable.

Phase – 2 Guamaela 30 mos. to pay
Phase – 3 42 mos. to pay
Phase – 1 18 mos. to pay

PRICE LIST AS OF Sept. 21, 2016

PROJECT HIGHLIGHTS

Bayswater project highlights

CHAMPACA 1

Bayswater Champaca 1

FLOOR AREA

Champaca Model has 3 Unit Types – with different Floor Areas and Lot Areas.

Champaca 1 –  4 Units ( PHASE 1 )
Champaca 2 –  4 Units
Champaca 3 – 12 Units

HOUSE FEATURES :
CHAMPACA TYPE – 1 ( PHASE 1 )

2 Storey, Single Detached
4 Bedrooms
3 Toilets & Bath
Fitted Kitchen
Maid’s Quarter w T&B
Carport
Floor Area: 186.23 sq. m.
Lot Area   : 169 sq. m.

Base Price :  8,681,564.64
PF & ME :  868,156.46

Total Unit Price: P 9,549,721.10
Reservation Fee: P 40,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Base Price :  8,681,564.64
Down payment :  1,041,787.76
Reservation Fee :  40,000.00
Balance of Payment :  1,001,787.76
Processing Fee & Miscellaneous Exps. :  868,156.46
Less : Promo Discount
Net Equity Payable :  1,869,944.22

Spot Equity with 8% discount for ( 30 days after reserve :  1,786,601.20 )
Monthly payment with 5% discount for ( 6 mos. :  302,975.00 )
Monthly payment with 0% discount for ( 12 mos. :  155,828.69 )
Monthly equity  with 0% interest for ( 18 mos. :  103,885.79 )
Monthly equity  with 5% interest for ( 18 mos. :  80,001.40 )
Monthly equity  with 0% interest for ( 24 mos. :  77,914.34 )
Monthly equity  with 0% interest for ( 30 mos. :  62,331.47 )
Monthly equity  with 5% interest for ( 30 mos. :  64,001.12 )
Monthly equity  with 0% interest for ( 36 mos. :  51,942.90 )
Monthly equity  with 5% interest for ( 42 mos. :  45,715.09 )

80% Bank Loanable Amount payable after Down payment :  7,639,776.88

Estimated bank monthly amortization for 7 years :  128,811.76
Estimated bank monthly amortization for 10 years :  103,087.33
Estimated bank monthly amortization for 15 years :  84,450.02
Estimated bank monthly amortization for 20 years :  76,274.00

Remarks :  Processing Fee & Miscellaneous Expenses include water connection as well as move-in fee.
                   Reservation Fee is non-refundable and non-transferable.
                  Please make check payable to MSY HOLDINGS CORPORATION.

CHAMPACA 2 – (  SINGLE DETACHED )

Bayswater champaca 2

FLOOR PLAN

HOUSE FEATURES : ( 4 – UNITS AVAILABLE )

 2 Storey, Single Detached
4 Bedrooms
3 Toilets & Bath
Fitted Kitchen
Maid’s Quarter w T&B
Carport

Floor Area: 191.70 sq. m.
Lot Area   : 175 sq. m.

Total Contract Price: P 9,674,313.00
Reservation Fee: P 40,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 7,739,450.40
Spot Down payment w/ 8% Discount :  1,810,432.23
6 Mos to pay w/ 5% Disc. :  307,015.60
12 Mos.  to pay w/ 3% Disc. :  155,266.77
18 Mos. to pay  @ 0% int. :  105,270.14
24 Mos. to pay  @ 5% int. :  81,067.98

CHAMPACA – 3 ( SINGLE DETACHED )

Bayswater champaca 3FLOOR AREA

HOUSE FEATURES : ( 12 – UNITS AVAILABLE )

2 Storey, Single Detached
4 Bedrooms
3 Toilets & Bath
Fitted Kitchen
Maid’s Quarter w T&B
Carport
Floor Area: 189.13 sq. m.
Lot Area: 190 sq. m.

Base Price :  9,260,279.84
PF & ME :  926,027.98

Total Unit Price:  10,186,307.82
Reservation Fee: P 40,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Base Price :  9,260,279.84
Down payment :  1,111,233.58
Reservation Fee :  40,000.00
Balance of Payment :  1,071,233.58
Processing Fee & Miscellaneous Exps. :  926,027.98
Less : Promo Discount
Net Equity Payable :  1,997,261.56

Spot Equity with 8% discount for ( 30 days after reserve :  1,908,362.88 )
Monthly payment with 5% discount for ( 6 mos. :  323,616.65 )
Monthly payment with 0% discount for ( 12 mos. :  163,660.00 )
Monthly equity  with 0% interest for ( 18 mos. :  110,958.98 )
Monthly equity  with 5% interest for ( 18 mos. :  85,450.97 )
Monthly equity  with 0% interest for ( 24 mos. :  83,219.23 )
Monthly equity  with 0% interest for ( 30 mos. :  66,575.39 )
Monthly equity  with 5% interest for ( 30 mos. :  68,360.77 )
Monthly equity  with 0% interest for ( 36 mos. :  55,479.49 )
Monthly equity  with 5% interest for ( 42 mos. :  48,829.12 )

80% Bank Loanable Amount payable after Down payment :  8,149,049.26

Estimated bank monthly amortization for 7 years :  137,398.38
Estimated bank monthly amortization for 10 years :  109,959.16
Estimated bank monthly amortization for 15 years :   90,079.48
Estimated bank monthly amortization for 20 years :  81,358.45

Remarks :  Processing Fee & Miscellaneous Expenses include water connection as well as move-in fee.
                   Reservation Fee is non-refundable and non-transferable.
                  Please make check payable to MSY HOLDINGS CORPORATION.

MAGNOLIA INTERIOR ( REGUALAR )

Bayswater Magnolia Regular

HOUSE FEATURES :

2-Storey, Duplex House
3 Bedrooms
2 Toilet and Bath
Living, Dining, Kitchen
Terrace, Porch
Carport

Floor Area: 106.45 sq.m.
Lot Area   : 67 sq. m.
Total Contract Price: P 3,751,322.00
Reservation Fee: P 30,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 3,001,057.60
Spot Down payment w/ 8% Discount :  687,124.05
6 Mos to pay w/ 5% Disc. :  116,591.95
12 Mos.  to pay w/ 3% Disc. :  58,986.40
18 Mos. to pay  @ 0% int. :  40,014.69
24 Mos. to pay  @ 5% int. :  30,811.55

MAGNOLIA INTERIOR ( WITH GARDEN )

Bayswater magnolia with garden

HOUSE FEATURES :

2-Storey, Duplex House
3 Bedrooms
2 Toilet and Bath
Living, Dining, Kitchen
Terrace, Porch
Carport

Floor Area: 118.67 sq.m.
Lot Area   : 96 sq. m.

Total Contract Price: P 4,452,368.00
Reservation Fee: P 30,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 3,561,894.40
Spot Down payment w/ 8% Discount :  820,870.91
6 Mos to pay w/ 5% Disc. :  139,286.99
12 Mos.  to pay w/ 3% Disc. :  70,468.55
18 Mos. to pay  @ 0% int. :  47,804.09
24 Mos. to pay  @ 5% int. :  36,821.89

ADELFA MODEL

Bayswater adelfa

 

HOUSE FEATURES : ( 1- STOREY HOUSE )
3 Bedrooms
2 Toilet and Bath
Living, Dining, Kitchen
Carport, Porch
Service Area

Floor Area: 95 Sq. m.
Lot Area   : 154 sq. m.

Total Contract Price: P 6,161,848.00
Reservation Fee: P 40,000.00

Location: Phase 1

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 4,929,478.40
Spot Down payment w/ 8% Discount :  1,138,593.47
6 Mos to pay w/ 5% Disc. :  193,126.59
12 Mos.  to pay w/ 3% Disc. :  97,683.63
18 Mos. to pay  @ 0% int. :  66,242.76
24 Mos. to pay  @ 0% int. :  50,999.15

GUMAMELA MODEL ( TOWNHOUSES ) / PHASE 2

Bayswater Gumamela

FLOOR PLAN & MAP

HOUSE FEATURES : 

2-Storey – Townhouses
2-Storey, Townhouses
2 Bedrooms
2 Toilet and Bath
Living, dining, Kitchen
Service Area

Floor Area: 63.24 sq. m.
Lot Area   : 42 sq.m.

Total Contract Price: P 2,520,793.00
Reservation Fee: P 20,000.00
Note: 
Total No. of Units:  146 Units
Location: Phase 2

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 2,016,634.40
Spot Down payment w/ 8% Discount :  462,158.95
6 Mos to pay w/ 5% Disc. :  78,401.47
12 Mos.  to pay w/ 3% Disc. :  39,659.06
18 Mos. to pay  @ 0% int. :  26,897.70
24 Mos. to pay  @ 0% int. :  20,173.28
30 Mos.  to pay @ 0% int. :  16,138.62

36 Mos.  to pay @ 5% int. :  13,803.01

MAGNOLIA – REGULAR ( DUPLEX )

Bayswater Magnolia Regular

FLOOR PLAN & MAP

HOUSE FEATURES :

2-Storey, Duplex House
3 Bedrooms
2 Toilet and Bath
Living, Dining, Kitchen
Terrace, Porch
Carport

Floor Area: 106.45 sq.m.
Lot Area   : 67 sq. m.

Total Contract Price: P 3,751,322.00
Reservation Fee: P 30,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 3,001,057.60
Spot Down payment w/ 8% Discount :  687,124.05
6 Mos to pay w/ 5% Disc. :  116,591.95
12 Mos.  to pay w/ 3% Disc. :  58,986.40
18 Mos. to pay  @ 0% int. :  40,014.69
24 Mos. to pay  @ 0% int. :  30,011.02
30 Mos. to pay @ 0% int. :  24,008.81
36 Mos. to pay @ 5% int. :  20,541.03

MAGNOLIA WITH GARDEN ( DUPLEX )

Bayswater magnolia with garden

FLOOR PLAN

HOUSE FEATURES :

2-Storey, Duplex House
3 Bedrooms
2 Toilet and Bath
Living, Dining, Kitchen
Terrace, Porch
Service Area, Carport

Lot Area :  96 sq. m.
Floor Area :  118.67 sq. m.

Total Contract Price: P 4,454,368.00
Reservation Fee: P 30,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 3,561,894.40
Spot Down payment w/ 8% Discount :  820,870.91
6 Mos to pay w/ 5% Disc. :  139,286.99
12 Mos.  to pay w/ 3% Disc. :  70,468.55
18 Mos. to pay  @ 0% int. :  47,804.09
24 Mos. to pay  @ 0% int. :  35,853.07
30 Mos. to pay @ 0% int. :  28,682.45
36 Mos. to pay @ 5% int. :  24,547.92

ADELFA MODEL

Bayswater adelfa

FLOOR PLAN & MAP

HOUSE FEATURES : ( 1- STOREY HOUSE )
3 Bedrooms
2 Toilet and Bath
Living, Dining, Kitchen
Carport, Porch
Service Area

Floor Area: 95 Sq. m.
Lot Area   : 154 sq. m.

Total Contract Price: P 6,161,848.00
Reservation Fee: P 40,000.00

Location: Phase 1

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 4,929,478.40
Spot Down payment w/ 8% Discount :  1,138,593.47
6 Mos to pay w/ 5% Disc. :  193,126.99
12 Mos.  to pay w/ 3% Disc. :  97,683.63
18 Mos. to pay  @ 0% int. :  66,242.76
24 Mos. to pay  @ 0% int. :  49,682.07
30 Mos. to pay @ 0% int. :  39,745.65
36 Mos. to pay @ 5% int. :  33,999.44

CHAMPACA TYPE 1
Lot Area :  169 sq. m.
Floor Area :  186.23

Total Contract Price: P 9,377,808.00
Reservation Fee: P 40,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 7,502,246.40
Spot Down payment w/ 8% Discount :  1,753,718.91
6 Mos to pay w/ 5% Disc. :  297,401.65
12 Mos.  to pay w/ 3% Disc. :  150,405.88
18 Mos. to pay  @ 0% int. :  101,975.64
24 Mos. to pay  @ 0% int. :  76,481.73
30 Mos. to pay @ 0% int. :  61,185.39
36 Mos. to pay @ 5% int. :  52,353.15

CHAMPACA TYPE 2
Lot Area :  175 sq. m.
Floor Area :  191 sq. m.

Total Contract Price: P 9,674,313.00
Reservation Fee: P 40,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 7,739,450.00
Spot Down payment w/ 8% Discount :  1,810,432.23
6 Mos to pay w/ 5% Disc. :  307,015.60
12 Mos.  to pay w/ 3% Disc. :  155,266.77
18 Mos. to pay  @ 0% int. :  105,270.14
24 Mos. to pay  @ 0% int. :  78,952.61
30 Mos. to pay @ 0% int. :  63,162.09
36 Mos. to pay @ 5% int. :  54,045.32

CHAMPACA TYPE 3
Lot Area :  190sq. m.
Floor Area :  189.13 sq. m.

Total Contract Price: P 9,897,228.00
Reservation Fee: P 40,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 7,917,782.40
Spot Down payment w/ 8% Discount :  1,853,069.79
6 Mos to pay w/ 5% Disc. :  314,243.45
12 Mos.  to pay w/ 3% Disc. :  158,921.22
18 Mos. to pay  @ 0% int. :  107,746.98
24 Mos. to pay  @ 0% int. :  80,810.23
30 Mos. to pay @ 0% int. :  64,648.19
36 Mos. to pay @ 5% int. :  55,317.51

PHASE 3

MAGNOLIA – INTERIOR REGULAR ( DUPLEX )

Floor Area: 106.45 sq.m.
Lot Area   : 67 sq. m.
Total Contract Price: P 3,751,322.00
Reservation Fee: P 30,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 3,001,057.60
Spot Down payment w/ 8% Discount :  687,124.05
6 Mos to pay w/ 5% Disc. :  116,591.95
12 Mos.  to pay w/ 3% Disc. :  58,986.40
18 Mos. to pay  @ 0% int. :  40,014.69
24 Mos. to pay  @ 5% int. :  30,811.55

30  Mos. to pay @ 0% int. :  24,008.81
36  Mos. to pay @ 0% int. :  20,007.34
42  Mos. to pay @ 0% int. :  17,149.15
48  Mos. to pay @ 5% int. :  15,405.77

MAGNOLIA – WITH GARDEN ( DUPLEX )

Floor Area: 118.67 sq.m.
Lot Area   : 96 sq. m.

Total Contract Price: P 4,452,368.00
Reservation Fee: P 30,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 3,561,894.40
Spot Down payment w/ 8% Discount :  820,870.91
6 Mos to pay w/ 5% Disc. :  139,286.99
12 Mos.  to pay w/ 3% Disc. :  70,468.55
18 Mos. to pay  @ 0% int. :  47,804.09
24 Mos. to pay  @ 5% int. :  35,853.07
30  Mos. to pay @ 0% int. :  28,682.45
36  Mos. to pay @ 0% int. :  23,902.04
42  Mos. to pay @ 0% int. :  20,487.47
48  Mos. to pay @ 5% int. :  18,410.94

ESTIMATED MONTHLY AMORTIZATION ( BANK )

GUMAMELA MODEL
7 years to pay :  42,847.51
10 years to pay : 26,649.96
15 years to pay : 21,670.85
20 years to pay :  19,460.97

MAGNOLIA INTERIOR ( REGULAR )
 7 years to pay :  63,763.59
10 years to pay : 39,659.19
15 years to pay : 32,249.52
20 years to pay :  28,960.87

MAGNOLIA  WITH GARDEN
7 years to pay :  75,679.71
10 years to pay : 47,070.68
15 years to pay : 38,276.30
20 years to pay :  34,373.06

ADELFA MODEL
7 years to pay :  104,736.82
10 years to pay : 65,143.40
15 years to pay : 52,972.42
20 years to pay :  47,570.55

CHAMPACA TYPE 1
7 years to pay :  159,400.53
10 years to pay : 99,142.71
15 years to pay : 80,619.51
20 years to pay :  72,398.33

CHAMPACA TYPE 2
7 years to pay :  164,440.41
10 years to pay : 102,277.38
15 years to pay : 83,168.52
20 years to pay :  74,687.40

CHAMPACA TYPE 3
7 years to pay :  168,229.44
10 years to pay : 104,634.05
15 years to pay : 85,084.89
20 years to pay :  79,408.34

GUMAMELA MAP

bayswater gumamela location map

 

MAGNOLIA REGULAR MODEL

Bayswater Magnolia model

 

Bayswater Magnolia flr plan

HOUSE FEATURES :

2-Storey, Duplex House
3 Bedrooms
2 Toilet and Bath
Living, Dining, Kitchen
Terrace, Porch
Carport
Floor Area: 106.45 sq.m.
Lot Area Varies: 67, 68, 70, 72, 75, 88, 104, 112 sq. m.
Price Range: 4.1M

MAGNOLIA WITH GARDEN MODEL

Bayswater magnolia with garden

FLOOR PLAN 

Bayswater magnolia with garden flr plan

SAMPLE COMPUTATION :

Bayswater sample comp. magnolia garden sept.

 

Bayswater remarks sept.

MAGNOLIA WITH GARDEN LOCATION MAP

Bayswater magnolia with garden map

ADELFA BUNGALOW MODEL

Bayswater adelfa

 

Bayswater adelfa floor plan

Bayswater adelfa layout

Bayswater adelfa summary

PAYMENTS TERMS:

Payment Scheme
A. Cash Term
     Spot Cash
     Down payment ( 100% less Reservation Fee )
     Installment:
        a.  30 days
        b.  6 months
     Balance 
     Discount ( on Base Price )
       a.  5%
       b.  3%
B.  Bank Financing
     20% Down payment
     80% Thru Bank Financing
    

SITE DEVELOPMENT PLAN

SITE MASTER PLAN UPDATED AS OF JAN. 2014

 

Bayswater talisay updated map jan

 

HLURB – LICENSE TO SELL NO.  030388 

For more info & for site viewing:
Pls. Contact:

CAROL N. CALIBO
Investment Manger
MauRealty & Brokerage
 HLURB-CVRFO-A-000514-2017

email ad:   carol_calibo16@yahoo.com
gmail:         carolina.calibo16@gmail.com

Tel:              (032) 516-5441 /(032) 415-3974
Sun:            +63 9255003410 / +639329691358
Globe:        +639176207235

Share the joy
  •  
  •  
  •  
  •  
  •  
  •  
  •  
Disclaimer: All prices, discounts, promotions, etc. are subject to change without prior notice. We usually update every now and then once prices, availability and other details changes. Information and details presented may not be necessarily final but for those interested buyers are requested to contact us for the latest update. Nothing contained herein shall constitute a contract.
Copyright © 2014 Cebu Sweet Homes. All Rights Reserved. Website Designed by Waren