BAYSWATER TALISAY in BIASONG, TALISAY CITY. . .

House and Lot for Sale at BAYSWATER TALISAY located in Mohon Road Burgos St. Bargy. Pooc, Talisay City, Cebu. . . 

Accessible to Malls, Schools, Hospitals, Churches Terminals, and other necessary establishments.

Few minutes from SRP, Malls, Schools, Church, Hospital, Beaches.

Bayswater  Talisay is the second project of MSY HOLDINGS, with a total of 494 Units with 5 Models to choose. *Price Starts at P 2.5M Up

Bayswater’s world class facilities and amenities like Basketball Court, Clubhouse, Swimming Pool, Parks and Playgrounds will enrich and enlighten your lifestyle. Bayswater, Talisay is also safe and secure with high perimeter fence and round the clock security, so you can relax, enjoy and be feel comfortable.

Phase – 2 Guamaela 30 mos. to pay
Phase – 3 42 mos. to pay
Phase – 1 18 mos. to pay

REOPEN UNITAS OF FEB. 2022

UPDATED MAP AS OF NOV. 2019

UPDATED MAP NOV. 2018

PROJECT HIGHLIGHTS

CHAMPACA 1

FLOOR AREA

Champaca Model has 3 Unit Types – with different Floor Areas and Lot Areas.

Champaca 1 –  4 Units ( PHASE 1 )
Champaca 2 –  4 Units
Champaca 3 – 12 Units

HOUSE FEATURES :
CHAMPACA TYPE – 1 ( PHASE 1 )
2 Storey, Single Detached
4 Bedrooms
3 Toilets & Bath
Fitted Kitchen
Maid’s Quarter w T&B
Carport
Floor Area: 186.23 sq. m.
Lot Area   : 169 sq. m.

Base Price :  8,681,564.64
PF & ME :  868,156.46
Total Unit Price: P 9,549,721.10
Reservation Fee: P 40,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Base Price :  8,681,564.64
Down payment :  1,041,787.76
Reservation Fee :  40,000.00
Balance of Payment :  1,001,787.76
Processing Fee & Miscellaneous Exps. :  868,156.46
Less : Promo Discount
Net Equity Payable :  1,869,944.22

Spot Equity with 8% discount for ( 30 days after reserve :  1,786,601.20 )
Monthly payment with 5% discount for ( 6 mos. :  302,975.00 )
Monthly payment with 0% discount for ( 12 mos. :  155,828.69 )
Monthly equity  with 0% interest for ( 18 mos. :  103,885.79 )
Monthly equity  with 5% interest for ( 18 mos. :  80,001.40 )
Monthly equity  with 0% interest for ( 24 mos. :  77,914.34 )
Monthly equity  with 0% interest for ( 30 mos. :  62,331.47 )
Monthly equity  with 5% interest for ( 30 mos. :  64,001.12 )
Monthly equity  with 0% interest for ( 36 mos. :  51,942.90 )
Monthly equity  with 5% interest for ( 42 mos. :  45,715.09 )

80% Bank Loanable Amount payable after Down payment :  7,639,776.88

Estimated bank monthly amortization for 7 years :  128,811.76
Estimated bank monthly amortization for 10 years :  103,087.33
Estimated bank monthly amortization for 15 years :  84,450.02
Estimated bank monthly amortization for 20 years :  76,274.00

Remarks :  Processing Fee & Miscellaneous Expenses include water connection as well as move-in fee.
                   Reservation Fee is non-refundable and non-transferable.
                  Please make check payable to MSY HOLDINGS CORPORATION.

CHAMPACA 2 – (  SINGLE DETACHED )

FLOOR PLAN

HOUSE FEATURES : ( 4 – UNITS AVAILABLE )

 2 Storey, Single Detached
4 Bedrooms
3 Toilets & Bath
Fitted Kitchen
Maid’s Quarter w T&B
Carport

Floor Area: 191.70 sq. m.
Lot Area   : 175 sq. m.

Total Contract Price: P 9,674,313.00
Reservation Fee: P 40,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 7,739,450.40
Spot Down payment w/ 8% Discount :  1,810,432.23
6 Mos to pay w/ 5% Disc. :  307,015.60
12 Mos.  to pay w/ 3% Disc. :  155,266.77
18 Mos. to pay  @ 0% int. :  105,270.14
24 Mos. to pay  @ 5% int. :  81,067.98

CHAMPACA – 3 ( SINGLE DETACHED )

FLOOR AREA

HOUSE FEATURES : ( 12 – UNITS AVAILABLE )

2 Storey, Single Detached
4 Bedrooms
3 Toilets & Bath
Fitted Kitchen
Maid’s Quarter w T&B
Carport
Floor Area: 189.13 sq. m.
Lot Area: 190 sq. m.

Base Price :  9,260,279.84
PF & ME :  926,027.98
Total Unit Price:  10,186,307.82
Reservation Fee: P 40,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Base Price :  9,260,279.84
Down payment :  1,111,233.58
Reservation Fee :  40,000.00
Balance of Payment :  1,071,233.58
Processing Fee & Miscellaneous Exps. :  926,027.98
Less : Promo Discount
Net Equity Payable :  1,997,261.56

Spot Equity with 8% discount for ( 30 days after reserve :  1,908,362.88 )
Monthly payment with 5% discount for ( 6 mos. :  323,616.65 )
Monthly payment with 0% discount for ( 12 mos. :  163,660.00 )
Monthly equity  with 0% interest for ( 18 mos. :  110,958.98 )
Monthly equity  with 5% interest for ( 18 mos. :  85,450.97 )
Monthly equity  with 0% interest for ( 24 mos. :  83,219.23 )
Monthly equity  with 0% interest for ( 30 mos. :  66,575.39 )
Monthly equity  with 5% interest for ( 30 mos. :  68,360.77 )
Monthly equity  with 0% interest for ( 36 mos. :  55,479.49 )
Monthly equity  with 5% interest for ( 42 mos. :  48,829.12 )

80% Bank Loanable Amount payable after Down payment :  8,149,049.26

Estimated bank monthly amortization for 7 years :  137,398.38
Estimated bank monthly amortization for 10 years :  109,959.16
Estimated bank monthly amortization for 15 years :   90,079.48
Estimated bank monthly amortization for 20 years :  81,358.45

Remarks :  Processing Fee & Miscellaneous Expenses include water connection as well as move-in fee.
                   Reservation Fee is non-refundable and non-transferable.
                  Please make check payable to MSY HOLDINGS CORPORATION.

MAGNOLIA INTERIOR ( REGUALAR )

HOUSE FEATURES :

2-Storey, Duplex House
3 Bedrooms
2 Toilet and Bath
Living, Dining, Kitchen
Terrace, Porch
Carport

Floor Area: 106.45 sq.m.
Lot Area   : 67 sq. m.
Total Contract Price: P 3,751,322.00
Reservation Fee: P 30,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 3,001,057.60
Spot Down payment w/ 8% Discount :  687,124.05
6 Mos to pay w/ 5% Disc. :  116,591.95
12 Mos.  to pay w/ 3% Disc. :  58,986.40
18 Mos. to pay  @ 0% int. :  40,014.69
24 Mos. to pay  @ 5% int. :  30,811.55

MAGNOLIA INTERIOR ( WITH GARDEN )

HOUSE FEATURES :

2-Storey, Duplex House
3 Bedrooms
2 Toilet and Bath
Living, Dining, Kitchen
Terrace, Porch
Carport

Floor Area: 118.67 sq.m.
Lot Area   : 96 sq. m.

Total Contract Price: P 4,452,368.00
Reservation Fee: P 30,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 3,561,894.40
Spot Down payment w/ 8% Discount :  820,870.91
6 Mos to pay w/ 5% Disc. :  139,286.99
12 Mos.  to pay w/ 3% Disc. :  70,468.55
18 Mos. to pay  @ 0% int. :  47,804.09
24 Mos. to pay  @ 5% int. :  36,821.89

ADELFA MODEL

HOUSE FEATURES : ( 1- STOREY HOUSE )
3 Bedrooms
2 Toilet and Bath
Living, Dining, Kitchen
Carport, Porch
Service Area

Floor Area: 95 Sq. m.
Lot Area   : 154 sq. m.

Total Contract Price: P 6,161,848.00
Reservation Fee: P 40,000.00

Location: Phase 1

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 4,929,478.40
Spot Down payment w/ 8% Discount :  1,138,593.47
6 Mos to pay w/ 5% Disc. :  193,126.59
12 Mos.  to pay w/ 3% Disc. :  97,683.63
18 Mos. to pay  @ 0% int. :  66,242.76
24 Mos. to pay  @ 0% int. :  50,999.15

GUMAMELA MODEL ( TOWNHOUSES ) / PHASE 2

FLOOR PLAN & MAP

HOUSE FEATURES : 

2-Storey – Townhouses
2-Storey, Townhouses
2 Bedrooms
2 Toilet and Bath
Living, dining, Kitchen
Service Area

Floor Area: 63.24 sq. m.
Lot Area   : 42 sq.m.

Total Contract Price: P 2,520,793.00
Reservation Fee: P 20,000.00
Note: Total No. of Units:  146 Units
Location: Phase 2

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 2,016,634.40
Spot Down payment w/ 8% Discount :  462,158.95
6 Mos to pay w/ 5% Disc. :  78,401.47
12 Mos.  to pay w/ 3% Disc. :  39,659.06
18 Mos. to pay  @ 0% int. :  26,897.70
24 Mos. to pay  @ 0% int. :  20,173.28
30 Mos.  to pay @ 0% int. :  16,138.62
36 Mos.  to pay @ 5% int. :  13,803.01

MAGNOLIA – REGULAR ( DUPLEX )

FLOOR PLAN & MAP

HOUSE FEATURES :

2-Storey, Duplex House
3 Bedrooms
2 Toilet and Bath
Living, Dining, Kitchen
Terrace, Porch
Carport

Floor Area: 106.45 sq.m.
Lot Area   : 67 sq. m.

Total Contract Price: P 3,751,322.00
Reservation Fee: P 30,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 3,001,057.60
Spot Down payment w/ 8% Discount :  687,124.05
6 Mos to pay w/ 5% Disc. :  116,591.95
12 Mos.  to pay w/ 3% Disc. :  58,986.40
18 Mos. to pay  @ 0% int. :  40,014.69
24 Mos. to pay  @ 0% int. :  30,011.02
30 Mos. to pay @ 0% int. :  24,008.81
36 Mos. to pay @ 5% int. :  20,541.03

MAGNOLIA WITH GARDEN ( DUPLEX )

FLOOR PLAN

HOUSE FEATURES :

2-Storey, Duplex House
3 Bedrooms
2 Toilet and Bath
Living, Dining, Kitchen
Terrace, Porch
Service Area, Carport

Lot Area :  96 sq. m.
Floor Area :  118.67 sq. m.

Total Contract Price: P 4,454,368.00
Reservation Fee: P 30,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 3,561,894.40
Spot Down payment w/ 8% Discount :  820,870.91
6 Mos to pay w/ 5% Disc. :  139,286.99
12 Mos.  to pay w/ 3% Disc. :  70,468.55
18 Mos. to pay  @ 0% int. :  47,804.09
24 Mos. to pay  @ 0% int. :  35,853.07
30 Mos. to pay @ 0% int. :  28,682.45
36 Mos. to pay @ 5% int. :  24,547.92

ADELFA MODEL

FLOOR PLAN & MAP

HOUSE FEATURES : ( 1- STOREY HOUSE )
3 Bedrooms
2 Toilet and Bath
Living, Dining, Kitchen
Carport, Porch
Service Area

Floor Area: 95 Sq. m.
Lot Area   : 154 sq. m.

Total Contract Price: P 6,161,848.00
Reservation Fee: P 40,000.00

Location: Phase 1

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 4,929,478.40
Spot Down payment w/ 8% Discount :  1,138,593.47
6 Mos to pay w/ 5% Disc. :  193,126.99
12 Mos.  to pay w/ 3% Disc. :  97,683.63
18 Mos. to pay  @ 0% int. :  66,242.76
24 Mos. to pay  @ 0% int. :  49,682.07
30 Mos. to pay @ 0% int. :  39,745.65
36 Mos. to pay @ 5% int. :  33,999.44

CHAMPACA TYPE 1
Lot Area :  169 sq. m.
Floor Area :  186.23

Total Contract Price: P 9,377,808.00
Reservation Fee: P 40,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 7,502,246.40
Spot Down payment w/ 8% Discount :  1,753,718.91
6 Mos to pay w/ 5% Disc. :  297,401.65
12 Mos.  to pay w/ 3% Disc. :  150,405.88
18 Mos. to pay  @ 0% int. :  101,975.64
24 Mos. to pay  @ 0% int. :  76,481.73
30 Mos. to pay @ 0% int. :  61,185.39
36 Mos. to pay @ 5% int. :  52,353.15

CHAMPACA TYPE 2
Lot Area :  175 sq. m.
Floor Area :  191 sq. m.

Total Contract Price: P 9,674,313.00
Reservation Fee: P 40,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 7,739,450.00
Spot Down payment w/ 8% Discount :  1,810,432.23
6 Mos to pay w/ 5% Disc. :  307,015.60
12 Mos.  to pay w/ 3% Disc. :  155,266.77
18 Mos. to pay  @ 0% int. :  105,270.14
24 Mos. to pay  @ 0% int. :  78,952.61
30 Mos. to pay @ 0% int. :  63,162.09
36 Mos. to pay @ 5% int. :  54,045.32

CHAMPACA TYPE 3
Lot Area :  190sq. m.
Floor Area :  189.13 sq. m.

Total Contract Price: P 9,897,228.00
Reservation Fee: P 40,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 7,917,782.40
Spot Down payment w/ 8% Discount :  1,853,069.79
6 Mos to pay w/ 5% Disc. :  314,243.45
12 Mos.  to pay w/ 3% Disc. :  158,921.22
18 Mos. to pay  @ 0% int. :  107,746.98
24 Mos. to pay  @ 0% int. :  80,810.23
30 Mos. to pay @ 0% int. :  64,648.19
36 Mos. to pay @ 5% int. :  55,317.51

PHASE 3

MAGNOLIA – INTERIOR REGULAR ( DUPLEX )

Floor Area: 106.45 sq.m.
Lot Area   : 67 sq. m.
Total Contract Price: P 3,751,322.00
Reservation Fee: P 30,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 3,001,057.60
Spot Down payment w/ 8% Discount :  687,124.05
6 Mos to pay w/ 5% Disc. :  116,591.95
12 Mos.  to pay w/ 3% Disc. :  58,986.40
18 Mos. to pay  @ 0% int. :  40,014.69
24 Mos. to pay  @ 5% int. :  30,811.55
30  Mos. to pay @ 0% int. :  24,008.81
36  Mos. to pay @ 0% int. :  20,007.34
42  Mos. to pay @ 0% int. :  17,149.15
48  Mos. to pay @ 5% int. :  15,405.77

MAGNOLIA – WITH GARDEN ( DUPLEX )

Floor Area: 118.67 sq.m.
Lot Area   : 96 sq. m.

Total Contract Price: P 4,452,368.00
Reservation Fee: P 30,000.00

SAMPLE COMPUTATION 20/80 BANK FINANCING
Loanable Amount : 3,561,894.40
Spot Down payment w/ 8% Discount :  820,870.91
6 Mos to pay w/ 5% Disc. :  139,286.99
12 Mos.  to pay w/ 3% Disc. :  70,468.55
18 Mos. to pay  @ 0% int. :  47,804.09
24 Mos. to pay  @ 5% int. :  35,853.07
30  Mos. to pay @ 0% int. :  28,682.45
36  Mos. to pay @ 0% int. :  23,902.04
42  Mos. to pay @ 0% int. :  20,487.47
48  Mos. to pay @ 5% int. :  18,410.94

ESTIMATED MONTHLY AMORTIZATION ( BANK )

GUMAMELA MODEL
7 years to pay :  42,847.51
10 years to pay : 26,649.96
15 years to pay : 21,670.85
20 years to pay :  19,460.97

MAGNOLIA INTERIOR ( REGULAR )
 7 years to pay :  63,763.59
10 years to pay : 39,659.19
15 years to pay : 32,249.52
20 years to pay :  28,960.87

MAGNOLIA  WITH GARDEN
7 years to pay :  75,679.71
10 years to pay : 47,070.68
15 years to pay : 38,276.30
20 years to pay :  34,373.06

ADELFA MODEL
7 years to pay :  104,736.82
10 years to pay : 65,143.40
15 years to pay : 52,972.42
20 years to pay :  47,570.55

CHAMPACA TYPE 1
7 years to pay :  159,400.53
10 years to pay : 99,142.71
15 years to pay : 80,619.51
20 years to pay :  72,398.33

CHAMPACA TYPE 2
7 years to pay :  164,440.41
10 years to pay : 102,277.38
15 years to pay : 83,168.52
20 years to pay :  74,687.40

CHAMPACA TYPE 3
7 years to pay :  168,229.44
10 years to pay : 104,634.05
15 years to pay : 85,084.89
20 years to pay :  79,408.34

GUMAMELA MAP

MAGNOLIA REGULAR MODEL

HOUSE FEATURES :

2-Storey, Duplex House
3 Bedrooms
2 Toilet and Bath
Living, Dining, Kitchen
Terrace, Porch
Carport
Floor Area: 106.45 sq.m.
Lot Area Varies: 67, 68, 70, 72, 75, 88, 104, 112 sq. m.
Price Range: 4.1M

MAGNOLIA WITH GARDEN MODEL

FLOOR PLAN 

MAGNOLIA WITH GARDEN LOCATION MAP

ADELFA BUNGALOW MODEL

PAYMENTS TERMS:

Payment Scheme
A. Cash Term
     Spot Cash
     Down payment ( 100% less Reservation Fee )
     Installment:
        a.  30 days
        b.  6 months
     Balance 
     Discount ( on Base Price )
       a.  5%
       b.  3%
B.  Bank Financing
     20% Down payment
     80% Thru Bank Financing
    

SITE DEVELOPMENT PLAN

SITE MASTER PLAN UPDATED AS OF JAN. 2014

HLURB – LICENSE TO SELL NO.  030388 

For more info & for site viewing:
Pls. Contact:

CAROL N. CALIBO
Investment Manger
MauRealty & Brokerage
 HLURB-CVRFO-A-11/18-0514

email ad:   carol_calibo16@yahoo.com
gmail:         carolina.calibo16@gmail.com

Tel:              (032) 516-5441 /(032) 427-7611
Sun:            +63 9255003410 / +639329691358
Globe:        +639176207235

Please follow and like us: