REDWOOD SUBDIVISION – TAYUD, CONSOLACION, CEBU

REDWOOD SUBDIVISION FOR SALE LOCATED IN TAYUD. CONSOLACION, CEBU

 Few minutes away from North Coastal Road Project , the subsidivison is also few minutes ride to Cebu City, Lapu-Lapu City and Mandaue City.  Upon completion of the new SM mall in Consolacion, Redwood Subdivvision is very accessible with one ride only straight to the mall.

Theme: Mediterranean
Total Area of Project : 2.2 hectares.
Number of Units        : 265 Units

AVAILABLE UNITS AS OF JAN. 2017

Rowhouse – Tanguile
Total Contract Price :  1,690,000.00

ROWHOUSE – TANGUUILE – E
Lot Area :  43 sq. m.
Floor Area :  68 sq. m.
Total Contract Price  :  1,690,000.00
20% Equity :  338,000.00
Total Amount Equity :  338,000.00 ( payable 18 mos. :  18,777.78

80% Balance :  1,352,000.00
Reservation Fee :  10,000.00
Total Remaining 80% :  1,342,000.00 ( thru Bank Financing )

ROWHOUSE – TANGUUILE – E
Lot Area :  43 sq. m.
Floor Area :  68 sq. m.
Total Contract Price  :  1,810,000.00
20% Equity :  362,000.00
Total Amount Equity :  362,000.00 ( payable 18 mos. :  20,111.11

80% Balance :  1,448,000.00
Reservation Fee :  10,000.00
Total Remaining 80% :  1,438,000.00

Thru Bank Financing :
1 year :  119,833.33
3 years :  39,944.44
5 years :  23,966.67
10 years :  11,983.33

IN-HOUSE FINANCING :
Total Contract Price :  1,810,000.00
Less: Reservation Fees :  10,000.00

Total Remaining Balance :  1,800,000.00

Monthly Amortization ( 1st 2 years )
24 months to pay @ 0% int. :  75,000.00
3rd year to pay @ 0% int. :  84,000.00

SAMPLE COMPUTATION

MAHOGANY MODEL

Mahogany Townhouses Model

House Details:

2-Storey Townhouse (Cluster of 6 – 7 Houses)
3 Bedrooms
2 Toilet and Bath (Ground Floor and 2^nd Floor)
Living, Dining, Kitchen
Balcony
Carport

Price:

Floor Area: 92 sq. m.
Lot Area    :  54 sq. m
Price:  P 2,632,000.00
Reservation Fee:  P 20,000.00

SAMPLE COMPUTATION :

Total Contract Price :   2,632,000.00
30% Downpayment :   789,600.00
Total Amount Equity :   789,600.00

Monthly Amortization :

18 months to pay :   43,866.66
24 months to pay :   32,900.00
70% Remaining Balance :   1,842,400.00
Less Reservation Fee :   20,000.00
Total Remaining 70% :   1,822,400.00

THRU BANK FINANCING

1 YEAR :   159,794.43
3 YEARS :   59,017.85
5 YEARS :   39,170.48
10 YEARS :   25,103.56

IN – HOUSE FINANCING

Total Contract Price :   2,632,000.00
Less Reservation Fee :   20,000.00
Total Remaining Balance :   2,612,000.00

MONTHLY AMORTIZATION :

1st TWO YEARS
24 Months to pay  @ 0 Interest :   72,555.55

3rd YEARS
12 Months to pay @ 12% interest :   81,262.22

Tanguile Model

Tanguile Rowhouses Model

HOUSE DETAILS:
2- Storey Rowhouses|
2 Bedrooms
2 Toilet and Bath
Living, Dining, Kitchen
1 Carport

Tanguile E: (Rowhouse)
Floor Area:  68 sq. m.
Lot Area    :  40 sq. m.
Price:  P 1,490,000.00
Reservation Fee: P 10,000.00

OR:
Rowhouse – D:
Floor Area: 76 Sq. m.
Lot Area   :  44 sq. m.
Price:  P 1,635,000.00
Reservation Fee:  P 10,000.00

Payment Scheme:

30/70 – Bank or Pag-ibig
30% Downpayment – Payable:
18 months to pay if RFO Unit
24 months to pay if Non-RFO Unit ( for construction)

Molave Duplex Houses

Molave House Model

House Details:

2-Storey, Duplex House
4 Bedrooms ( 1- GF; 3 at -2nd floor
3 Toilet and bath ( 1- GF; 2 at 2^nd Floor
Living, Dining, Kitchen
Balcony
1-Car Port

Price:

Floor Area:  142 sq. m|
Lot Area    :  89 sq. m
Total Price      :  P 4,818,000.00,000.00

Discount Promo:  718,000.00

Net Total Price: P 4,000,000.00  
Reservation Fee:  P 30,000.00

Payment Terms:

30% Downpayment – Payable 18 months
70% – thru Bank Loan – Union Bank (or other bank)

SAMPLE COMPUTATIONS :

Block 2 / lot 11 & 12
Total Contract Price :   4,818,000.00
Promo :   718,000.00
Net Total Contract Price :   4,100,000.00
30% Equity :   1,230,000.00
Total Amount Equity :   1,230,000.00

Monthly Amortization :

12 months to pay :   102,500.00

THRU BANK FINANCING :

70% Remaining Balance :   2,870,000.00
Less Reservation Fee :   30,000.00
Total Remaining 70% :   2,840,000.00

1 year to pay :   249,021.17
3 years to pay :   91,972.51
5 years to pay :   61,042.68
10 years to pay :   39,121.00

IN- HOUSE FINANCING :

Total Contract Price :   4,818,000.00
Promo :   718,000.00
Less Reservation Fee :   30,000.00
Total Remaining balance :   4,070,000.00

MONTHLY AMORTIZATION

1 st Two Years
24 Months To Pay :   113,055.55

3rd Year
12 Months to Pay  @ 12 % interest :   126,622.22

Rosewood Model  –  SINGLE ATTACHED

Rosewood Model / Single Attached

House Details:

2-Storey, Single Attached
4 Bedrooms
3 Toilet and Bath
Living, Dining, Kitchen
1-Carport
Balcony

Price:

Floor Area:  146 sq. m.
Lot Area   :  108 sq. m.
Price:  P 5,659,500.00
Reservation Fee:  P 30,000.00

PAYMENT SCHEME:

30/70 – Bank or Pag-ibig
30% Downpayment – Payable:
18 months to pay if RFO Unit
24 months to pay if Non-RFO Unit ( for construction)

Total Contract Price :   5,659,500.00
30% Equity :   1,697,850.00
Total Amount Equity :   1,697,850.00

Monthly Amortization :

12 Months to pay :   141,487.50 ( RFO )
70% Remaining Balance :   3,961,650.00
Less Reservation Fee :   30,000.00
Total Remaining 70% :   3,931,650.00

THRU BANK FINANCING 

1 Year :   344,740.88
3 Years :   127,325.26
5 Years :   84,506.49
10 Years :   54,158.48

IN – HOUSE FINANCING

Total Contract Price :   5,659,500.00
Less Reservation Fee :   30,000.00
Total Remaining Balance :   5,629,500.00

MONTHLY AMORTIZATION

1  ST TWO YEARS
24 mONTHS TO PAY @ O iNTEREST :   156,375.00

3 RD  YEAR
12 Months to Pay @ 12% Interest :   175,140.00

HOUSE GENERAL SPECIFICATION:

Carport
Solid Panel Door
Ground Floor Tiled Toilet and Bath
2-3 Bedrooms @ Second Floor with Toilet and bath
Kitchen counter with overhead cabinets
Painted exterior finish
Woodstone Accent @ Façade
Ceiling with molding
Flooring with baseboard
Longspan pre-painted roof
Casement glass window
Steel trusses
Polycarbonate canopy
Ground floor with tiles

Subdivision / Amenities:

Basketball Court
Clubhouse
Gated Community
Guard House with 24 hours security
Perimeter Fence
Drainage

LocationMap

HLURB – LICENSE TO SELL NO.  21718

For more info & for site viewing:
Pls. Contact:  

CAROL N. CALIBO
Investment Manager
MauRealty & Brokerage
HLURB-CVRFO – A -11/18-0514

email ad:   carol_calibo16@yahoo.com
gmail:         carolina.calibo16@gmail.com

Tel:              (032)516-5441 /(032) 427-7611
Sun:           +639255003410 / +6+639329691358
Globe:       +639176207235

Please follow and like us: