Project Name : Bay-Ang Ridge (Bugtong)
Location : Sta. Cruz, Liloan, cebu
Accessibility/Landmark :
– 5 minutes going to 8020 cafe
– 9 minutes going to Divine Life Institute of Cebu
– 15 minutes going to Mendero Medical Center
– 15 minutes going to Sm Consolacion
– 40 minutes going to Mactan Airport
LOCATION MAP
AKOB MODEL / QUADRILLE – SOLD OUT
Unit Type : Quadrille
House Model : Akob
Lot Area : 70 sq. m.
Floor Area : 64.32 sq. m.
Unit Selling Price : 2,427,370.05
12% VAT : —
Unit Selling Price ( Vat inclusive ) 2,427,370.05
5% Transfer Charges : 121,368.50
Total Contract Price : 2,548,738.55
PAYMENT SCHEME:
Reservation Fee : 25,000.00
Spot cash with 10% Discount on USP : 2,159,633.05
DEFERRED
24 mos with no discount and no interest on TCP : 105,155.77
15% DP in 24 mos on USP with Vat ( if applicable ) 14,129.40
15% DP in 24 mos on USP with Vat and Transfer charges : 34,887.95
BUGTONG MODEL / SINGLE DETACHED ( Prime B )
Unit Type : Single Detached
Lot Area : 100 sq. m.
Floor Area : 83 sq. m.
Unit Selling Price : 5,684,509.51
VAT 12% : 682,140.06
Total Selling Price : 6,366,640.57
5% Transfer Charges : 284,225.03
Total Contract Price: 6,650,865.60
Reservation Fee : 25,000.00
PAYMENT SCHEME:
1.) Spot Cash with 5% Discount : 6,318,322.92
2.) 15% Equity Payable in 24 m0nths : 40,526.24
85% Balance Thru Bank Financing : 5,653,235.76
3.) 20% Equity Payable in 24 months : 54,382.21
80% Balance Thru Bank Financing : 5,320,692.48
KAPID A – DUPLEX
KAPID A FLOOR AREA
Unit Type : Kapid B ( Duplex ) Available
Lot Area : 88 sq. m.
Floor Area : 66 sq. m.
Unit Selling Price : 3,533,612.74
VAT 12% : 424,033.53
Total Selling Price : 3,912,029.01
5% Transfer Charges : 176,644.15
Total Contract Price: 4,143,326.91
Reservation Fee : 25,000.00
PAYMENT SCHEME:
1.) Spot Cash with 5% Discount : 3,927,610.56
2.) 15% Equity Payable in 24 m0nths : 24,797.88
85% Balance Thru Bank Financing : 3,514,177.87
3.) 20% Equity Payable in 24 months : 33,411.06
80% Balance Thru Bank Financing : 3,307,461.53
Unit Selling Price : 3,444,705.08
12% VAT : 413,364.61
Unit Selling Price ( Vat inclusive ) 3,858,069.68
5% Transfer Charges : 172,235.25
Total Contract Price : 4,030,304.94
PAYMENT SCHEME:
Reservation Fee : 25,000.00
Spot cash with 10% Discount on USP : 3,075,234.57
DEFERRED
24 mos with no discount and no interest on TCP : 166,887.71
15% DP in 24 mos on USP with Vat ( if applicable ) 23,071.27
15% DP in 24 mos on USP with Vat and Transfer charges : 24,147.74
Unit Type : Single Detached
Lot Area : 92 sq. m.
Floor Area : 76 sq. m.
Unit Selling Price : 5,182,815.05
VAT 12% : 621,937.81
Total Selling Price : 5,804,752.86
5% Transfer Charges : 259,140.75
Total Contract Price: 6,063,893.61
Reservation Fee : 25,000.00
PAYMENT SCHEME:
1.) Spot Cash with 5% Discount : 5,760,698.93
2.) 15% Equity Payable in 24 m0nths : 36,857.67
85% Balance Thru Bank Financing : 5,154,309.57
3.) 20% Equity Payable in 24 months : 49,490.78
80% Balance Thru Bank Financing : 4,851,114.89
LAKIP SPECIAL A / SINGLE ATTACHED SOLD OUT
SAMPLE COMPUTATION:
Unit Location & Description
Block No. 6
Lot No. 1
Unit type : Quadrille
Lot Area : 70 sq. m.
Floor Area : 64.32 sq. m.
House Model : Akob
FLOOR DETAILS :
Three Bedrooms
Living Area
Dining Area
Kitchen Area
Toilet and Bath
Balcony
UNIT SELLING PRICE & OTHER CHARGES:
Unit Selling Price ( NO Vat ) : 2,427,370.00
Add: 12% VAT :
Unit Selling Price with Vat : 2,427,370.00
Add: 5% Transfer Charges & Misc. Fees: 121,368.50
Total Contract Price : 2,548,738.55
TERMS OF PAYMENT
Option A: ( Cash Payment )
Unit Selling Price ( No Vat ) : 2,427,370.05
Less : 10% Spot Discount : 242,737.01
Unit Selling Price – Net Discount : 2,184,633.05
Add: 12% Vat :
Unit Selling Price : Net of discount : 2,184,633.05
Add : 5% Transfer Charges & Misc. Fees : 109,231.65
Total Contract Price : 2,293864.70
Reservation Fee ( Valid for 30 Days ) : 25,000.00
80% Spot Cash Payment : 2,039,478.23
10% Payable Upon Turn-over : 229,386.47
Total Contract Price : 2,293,864.70
Option B :
15% Equity Down payment Payable in 24 Months
85% Balance Payable through Pag-ibig or Bank financing on the 25th Month
Reservation Fee ( Valid for 30 Days ) : 25,000.00
15% Equity Down payment Payable in 24 Months at 14,129.40 / month : 339,105.51
Total Equity Payable in 24 Months : 364,105.51
Additional Charges : 5% Transfer charges & Misc. Fees : 5,057.02 / Month : 121,368.50
Buyer may opt to pay through installment or pay on the 24th Month
85% Balance Payable through Bank Financing on the 25th Month : 2,063,264.54
Total Contract Price : 2,548,738.55
REQUIREMENTS :
* Complete 24 PDC’s & Checklist of Requirements
* 2 Valid IDs
BAY-ANG RIDGE PRICE SEPT. 24, 2022
SUBDIVISION MAP AS OF SEPT.. 2022
INVENTORY
For more info & for site viewing:
Pls. Contact:
CAROL N. CALIBO
Investment Manager
MauRealty & Brokerage
HLURB-CVRFO-A-11/17-0514
email ad: carol_calibo16@yahoo.com
gmail: carolina.calibo16@gmail.com
Tel: (032) 516-5441 / (032)402-1687
Sun: +639255003410 / +639329691358
Globe: +639176207235