Real Estate Salesperson

Carol N. CaliboCarol N. Calibo

Real Estate Sales Director
HLURB-CVRFO-A-000514-2017

Tel # (032) 516-5441

cell # (+63) 9329691358
(+63) 09176207235
(+63) 09255003410

carol_calibo16@yahoo.com
carolina.calibo16@gmail.com

Contact us now!

Unit 304-A Ma. Cristine Bldg. II, Fuente Osmenia, Cebu City, Philippines 6000

Related Posts

House and Lot
Condominiums
Lot Only
Memorial Garden

Danarra South Subdivision in Tunghaan, Minglanilla Cebu. . .

DANARRA SOUTH –  is one of the two newest project development of one of Cebu’s prominent and reliable housing developer.

DANARRA SOUTH  is  located in Sitio Primitiva Brgy. Tungkop Minglanilla,

Cebu Nearest Distance:
* Market – 1.9km
* Mall/Groceries – 2.5km
* Bank – 1.9km
* Hospital – 1.1km …
Danarra South has a Total Lot area of 25,100 sqm.HOME FEATURES :
DUPLEX MODEL

FLOOR PLAN
HOUSE DETAILS :
Type :  2 –  Storey Duplex Model

Bedroom :  3
Toilet & Bath :  2
Carpark :  1
Dining Area
Living Area
Kitchen 
My Space
Lot Area :  86 sq. m.
Floor Area :  69 sq. m.PAYMENT TERMS :
95% Spot-5% Retention
Selling Price :  5,995,000.00
Standard Discount :  854,787.50
TSP Net discount :  5,140,712.50
Transfer Fee :  299,750.00
VAT :  616,885.50

Total Contract Price :  6,057,348.00
Reservation Fee :  35,000.00
Monthly Amortization :  5,719,480.00
Turn Over Balance :  302,867.40
Balance Percentage :  5%

ESTIMATED BANK LOAN AMORTIZATION-90% balance:
Interest Rate : 6%
Fixed for 5 years :  122,042.85
Monthly Income Required  :  406,809.51Fixed for 15 years :  53,270.45
Monthly Income Required :  177,568.15

Interest Rate : 7%
Fixed for 5 years :  124,999.72
Monthly Income Required  :  416,665.73

Fixed for 15 years :  56,740.65
Monthly Income Required :  189,135.49

Interest Rate : 7.50%
Fixed for 5 years :  126,494.26
Monthly Income Required  :  421,647.53

Fixed for 15 years :  58,519.83
Monthly Income Required :  195,066.11

Interest Rate : 8%
Fixed for 5 years :  127,999.50
Monthly Income Required  :  426,665.01

Fixed for 15 years :  60,327.78
Monthly Income Required :  201,092.61

SINGLE ATTACHED BIG – MODEL


HOUSE DETAILS :
Type :  1-Storey Single Attached Big
Lot Area :  108 sq.m.
Floor Area :  57 sq. m.
Bedrooms :  2
Toilet & Bath :  2
Carpark :  1
Living Area 
Dining Area 
Kitchen
Mt Space

PAYMENT TERMS :
95% Spot-5% Retention
Selling Price :  6,189,000.00
Standard Discount :  881,932.50
TSP Net discount :  5,307,067.50
Transfer Fee :  309,450.00
VAT :  636,848.10
Total Contract Price :  6,253,365.60
Reservation Fee :  35,000.00
Monthly Amortization :  5,905,697.32
Turn Over Balance :  312,668.28
Balance Percentage :  5%

ESTIMATED BANK LOAN AMORTIZATION-90% balance:
Interest Rate : 6%
Fixed for 5 years :  125,992.20
Monthly Income Required  :  419,973.99

Fixed for 15 years :  54,994.29
Monthly Income Required :  183,314.31

Interest Rate : 7%
Fixed for 5 years :  129,044.75
Monthly Income Required  :  430,149.16

Fixed for 15 years :  58,576.79
Monthly Income Required :  193,255.97

Interest Rate : 7.50%
Fixed for 5 years :  130,587.65
Monthly Income Required  :  435,292.17

Fixed for 15 years :  560,413.33
Monthly Income Required :  201,378.51

Interest Rate :  8.00%
Fixed for 5 years :  132,141.61
Monthly Income Required :  440,472.02

Fixed for 15 years :  560,413.33
Monthly Income Required :  201,378.51

SINGLE DETACHED SMALL – MODEL

FLOOR PLAN

HOUSE DETAILS :
Type :  2-Storey Single Detached
Lot Area :  132 – 323 sq. m.
Floor Area :  101 sq. m.
Bedrooms :  4
Maids Room :  1
Toilet & Bath :  3
Carpark :  2
Living Area
Dining Area
Kitchen
My Space :
Price Range :  10-18M

SHOPHOUSE SINGLE

DANAR UTH INVENTORY AS OF MARCH, 2024



SAMPLE COMPUTATION :


SAMPLE COMPUTATION :
SUBDIVISION MAP

 

For more info & for site viewing:
Pls. Contact:

CAROL N. CALIBO
Investment Manager
MauRealty & Brokerage
HLURB-CVRFO-A-11/17-0514

email ad:    carol_calibo16@yahoo.com
gmail:           carolina.calibo16@gmail.com

Tel:                (032) 516-5441 / (032)402-1687
Sun:              +639255003410 / +639329691358
Globe:          +639176207235

 

Please follow and like us:
Disclaimer: All prices, discounts, promotions, etc. are subject to change without prior notice. We usually update every now and then once prices, availability and other details changes. Information and details presented may not be necessarily final but for those interested buyers are requested to contact us for the latest update. Nothing contained herein shall constitute a contract.
Copyright © 2014 Cebu Sweet Homes. All Rights Reserved. Website Designed by Waren
error

Enjoy this blog? Please spread the word :)